Investor Relations

Cash Flow

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Condensed Consolidated Statements of Cash Flows (Unaudited)  
Cash flows from operating activities:  
[Net Income (Loss), Including Portion Attributable to Noncontrolling Interest]$ (1,717,372)$ (3,191,653)
Adjustments to reconcile net loss to cash provided by (used) in operating activities:  
Change in fair value of investment in unconsolidated entity$ 107,234 
Change in fair value of derivatives $ (266,891)
Depreciation, depletion & amortization $ 136,847
Amortization of right-of-use assets $ 410,832
[Amortization of Debt Issuance Costs and Discounts]$ 793,381$ 793,381
[Foreign currency translation adjustment] $ (84,272)
Changes in operating assets and liabilities:  
[Increase (Decrease) in Accounts Receivable] $ (847,502)
[Increase (Decrease) in Inventories]$ (37,980)$ (1,316,401)
[Increase (Decrease) in Insurance Settlements Receivable]$ 10,286,000 
[Increase (Decrease) in Prepaid Expense and Other Assets]$ 224,709$ 218,355
[Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities]$ 485,221$ (260,171)
[Increase (Decrease) in Accrued Interest Receivable, Net]$ (404,757)$ (414,052)
[Accrued litigation settlement]$ (10,286,000) 
[Due to related parties] $ 200,464
Customer deposits $ (167,027)
Operating lease liabilities $ (391,476)
[Cash Provided by (Used in) Operating Activity, Including Discontinued Operation]$ (327,976)$ 241,960
Cash flows from investing activities:  
[Payments to Acquire Property, Plant, and Equipment] $ 16,136
Payment received on note receivable from related party$ 342,974 
[Cash Provided by (Used in) Investing Activity, Including Discontinued Operation]$ 342,974$ (16,136)
Cash flows from financing activities:  
[Repayments of Long-Term Debt]$ 729$ 702
Advances from (repayment of) bank credit facility $ (154,676)
Repayment of promissory notes, related parties $ (16,170)
[Cash Provided by (Used in) Financing Activity, Including Discontinued Operation]$ (729)$ (171,548)
[Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Excluding Exchange Rate Effect, Including Discontinued Operation]$ 14,269$ 54,276
Cash and cash equivalents  
Cash and cash equivalents  
Supplemental Cash Flow Information:  
Cash paid for:  
Interest$ 4,669$ 79,306
Income taxes  
Supplemental Disclosure of Non-Cash Investing and Financing Activities:  
Issuance of shares on true-up of Series C Preferred Stock $ 1,063,265
Acquisition of right of use assets through operating lease $ 289,896
Email Alerts
Contacts
RSS News Feed
crossmenuchevron-downchevron-left