Investor Relations

Balance Sheet

Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Condensed Consolidated Balance Sheets  
Statement [Line Items]  
ASSETS  
Current assets:  
Cash and cash equivalents$ 290,646$ 114,648
Accounts receivable, net $ 4,735,983
Inventory, net$ 901,449$ 8,652,417
Prepaids and other current assets$ 143,151$ 176,329
Notes receivable$ 675,001 
[Assets, Current]$ 2,010,247$ 13,679,377
Fixed assets, net $ 1,436,844
Right of use assets, net $ 7,490,607
ESG Clean Energy license, net $ 3,958,897
Other intangibles - Variable Interest Entities$ 15,433,536$ 15,433,340
[Long-Term Investments]$ 2,282,412 
Due from related parties $ 320,978
[Assets]$ 19,726,195$ 42,320,043
LIABILITIES AND STOCKHOLDERS' DEFICIT  
Current liabilities:  
Accounts payable$ 4,423,961$ 9,473,123
Accrued expenses and other current liabilities$ 8,382,316$ 9,208,367
Customer deposits $ 3,924,744
Undistributed revenues and royalties$ 1,637,251$ 1,637,251
Current portion of operating lease liabilities $ 1,603,199
Due to related parties$ 618,330$ 782,183
Current portion of notes payable - related parties $ 499,573
Bank indebtedness - credit facility $ 3,937,008
Derivative liability $ 266,891
Current portion of long-term debt - net of discount$ 702,930$ 2,848
[Liabilities, Current]$ 15,764,788$ 31,335,187
Long-term debt - net of current portion and debt discount$ 44,088,176$ 40,483,795
Notes payable - related parties - net of current portion $ 444,497
Operating lease liabilities, net of current portion $ 5,794,104
Contingent obligations$ 1,435,757$ 1,435,757
Asset retirement obligation$ 646,360$ 646,360
[Liabilities]$ 61,935,081$ 80,139,700
Commitments and contingencies (Note 13)  
STOCKHOLDERS' DEFICIT  
Preferred stock value$ 28.00$ 28.00
Common stock, $0.001 par value, 500,000,000 shares authorized, 281,686,525 and 258,136,858 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively$ 281,687$ 258,137
Common stock to be issued on true-up of prior Series C Preferred stock conversions (zero and 21,574,679 shares as of September 30, 2025 and December 31, 2024, respectively) $ 3,451,949
Additional paid-in capital$ 162,845,423$ 159,411,262
Accumulated other comprehensive loss $ (134,916)
Accumulated deficit$ (211,788,234)$ (208,492,886)
[Equity, Attributable to Parent]$ (48,661,091)$ (45,506,420)
Non-controlling interest$ 6,452,205$ 7,686,763
[Liabilities and Equity]$ 19,726,195$ 42,320,043
Email Alerts
Contacts
RSS News Feed
crossmenuchevron-downchevron-left