v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 1,166,596 $ 5,854,382
Accounts receivable - oil and gas - net 0 24,389
Prepaid expenses 56,833 56,833
Total current assets 1,223,429 5,935,604
Oil and gas properties, full cost method    
Proved developed producing oil and gas properties, net 63,267 68,884
Total oil and gas properties, net 63,267 68,884
Due from Viking Energy Group, Inc. 6,572,300 4,100,000
Equity method investment 26,837,718 36,299,592
TOTAL ASSETS 34,696,714 46,404,080
Current liabilities    
Accounts payable 791,499 1,449,335
Accrued expenses and other current liabilities 3,549,620 2,103,674
Current taxes payable 3,000 3,000
Warrant liability 5,894,179 0
Derivative liability 7,592,744 93,108,568
Total current liabilities 17,831,042 96,664,577
Long-term debt 33,927,760 21,500,000
Asset retirement obligation 61,545 53,055
TOTAL LIABILITIES 51,820,347 118,217,632
Commitments and contingencies (Note 11) 0 0
STOCKHOLDERS' DEFICIT    
Common stock, 20,000,000 shares authorized of $0.001 par value, 18,092,663 and 5,142,641 shares issued and outstanding as of December 31, 2022 and 2021, respectively. 18,093 5,143
Additional paid-in-capital 571,888,348 409,469,406
Accumulated Deficit (589,030,080) (481,288,115)
TOTAL STOCKHOLDERS' DEFICIT (17,123,633) (71,813,552)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 34,696,714 46,404,080
Series G Preferred Stocks [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock value 5 10
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock value $ 1 $ 4

Source