Schedule Of Long term debt and Other Short-Term Borrowings |
Long-term debt obligations of Camber Energy, Inc.: |
|
December 31,
2022
|
|
|
December 31,
2021
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, pursuant to a Secured Promissory Note dated December 24, 2021 and funded on January 3, 2022 in the original amount of $26,315,789 with interest and principal due at maturity on January 1, 2027. The note bears interest at a rate equal to the Wall Street Journal Prime Rate and is secured by lien on substantially all of the Company’s assets. |
|
$ |
26,315,789 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, pursuant to a 10.0% Secured Promissory Note dated December 11, 2020 in the original amount of $6,000,000 with interest and principal due at maturity on January 1, 2027. The Note is secured by lien on substantially all of the Company’s assets. |
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, pursuant to a 10.0% Secured Promissory Note dated December 22, 2020 in the original amount of $12,000,000 with interest and principal due at maturity on January 1, 2027. The Note is secured by first lien on the Company’s ownership in Viking. |
|
|
12,000,000 |
|
|
|
12,000,000 |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, LLC pursuant to a 10.0% Secured Promissory Note dated April 23, 2021 in the original amount of $2,500,000 with interest and principal due at maturity on January 1, 2027. The Note is secured by lien on substantially all of the Company’s assets. |
|
|
2,500,000 |
|
|
|
2,500,000 |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, LLC pursuant to a 10.0% Secured Promissory Note dated December 9, 2021 in the original amount of $1,000,000 with interest and principal due at maturity on March 8, 2022. The Note is secured by lien on substantially all of the Company’s assets. The note was paid in full on January 4, 2022. |
|
|
- |
|
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
Principal value of debt |
|
|
46,815,789 |
|
|
|
21,500,000 |
|
Less: unamortized debt discount |
|
|
(12,888,029 |
) |
|
|
- |
|
Total long-term debt, net |
|
|
33,927,760 |
|
|
|
21,500,000 |
|
Less current portion |
|
|
- |
|
|
|
|
|
|
|
$ |
33,927,760 |
|
|
$ |
21,500,000 |
|
|