Annual report pursuant to Section 13 and 15(d)

SUBSEQUENT EVENTS

v3.22.4
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2022
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 17 – SUBSEQUENT EVENTS

 

Series C Preferred Stock

 

Conversion of Series C Preferred Stock in 2023:

 

During January 2023, Antilles Family Office, LLC converted 32 shares of Series C Preferred Stock into 571,194 shares of common stock.

 

Issuance of True Up Shares for prior Conversions of Series C Preferred Stock:

 

From January 1, 2023 through February 17, 2023, the Company issued a total of approximately 1,336,143 common shares as True Up shares associated with prior conversions of Series C Preferred Stock as a result of the continuation of the Measurement Period (as defined in the Certificate of Designation with respect to such Series C Preferred Stock) associated with such conversions and a decline in the price of the Company’s common shares within the Measurement Period. 

 

Outstanding Series C Preferred Stock

 

As of February 17, 2023, Antilles holds 238 shares of Series C Preferred Stock. Antilles may convert such Series C Preferred Stock into common shares of the Company pursuant to the terms of the Sixth Amended and Restated Certificate of Designations of Preferences, Powers, Rights and Limitations of Series C Redeemable Convertible Preferred Stock filed by the Company with the Secretary of State of Nevada on November 8, 2021, as amended on October 28, 2022 (as further described herein) (collectively, the “COD”), and applicable agreements between the Company and Antilles.  The Company estimates the 238 shares of Series C Preferred Stock would convert into approximately 5.9 million common shares based on a Low VWAP of approximately $1.2813 for the purposes of calculating the conversion premium associated with such conversion(s).  In addition, the Company estimates Antilles is entitled to approximately 222,283 common shares in connection with the conversion by Antilles of 32 shares of common stock earlier in 2023 as a result of the low VWAP with respect to such conversion(s) decreased from $1.7124 at the time of conversion to approximately $1.2813 within 60 Trading Days subsequent to the date of such conversion(s).  If the Low VWAP falls below $1.2813, the underlying common share entitlement(s) would increase in accordance with the terms of the COD.

 

Other Agreements

 

Potential Acquisition of a Facility Designed to Produce Renewable Diesel:

 

As disclosed in a Current Report filed by the Company on Form 8-K with the SEC on or about January, 23, 2023, the Company, on January 20, 2023, entered into a Membership Interest Purchase Agreement (the “MIPA”) with RESC Renewables Holdings, LLC (the “Seller”) to acquire all of the membership interests (the “Acquired Interests”) of New Rise Renewables, LLC (“New Rise”). New Rise owns all of membership interests in New Rise Renewables Reno, LLC (“New Rise Reno” and, together with New Rise, the “Acquired Companies”). The Acquired Companies are in the process of constructing and bringing into commercial operations a processing plant located near Reno, Nevada, that is designed to produce renewable diesel.   Each party’s obligation to complete the transactions contemplated by the MIPA is subject to certain conditions.  Some of these conditions provide the Company with significant discretion. Other conditions require compliance by third parties that are outside of the control of the Company and Seller. Accordingly, the transactions described herein are subject to substantial risk of completion. In the event the transaction is not completed, it may result in a material adverse effect to price of the Company’s common shares.

SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES – (unaudited)

 

The following supplemental unaudited information regarding Camber’s oil and gas activities is presented pursuant to the disclosure requirements of ASC 932. Camber’s oil and gas activities are all located in the United States.

 

Results of Operations – year ended December 31, 2022 and 2021

 

 

 

United States

 

 

 

December 31,

2022

 

 

December 31,

2021

 

Sales

 

$ 597,255

 

 

$ 401,222

 

Lease operating costs

 

 

(173,327 )

 

 

(134,684 )

Depletion

 

 

(5,617 )

 

 

(5,993 )

Net operating income

 

$ 418,311

 

 

$ 260,545

 

 

Reserve Quantity Information

 

The supplemental unaudited presentation of proved reserve quantities and related standardized measure of discounted future net cash flows provides estimates only and does not purport to reflect realizable values or fair market values of the Company’s reserves. The Company emphasizes that reserve estimates are inherently imprecise and that estimates of new discoveries are more imprecise than those of producing oil and gas properties. Accordingly, significant changes to these estimates can be expected as future information becomes available.

 

Proved reserves are those estimated reserves of crude oil (including condensate and natural gas liquids) and natural gas that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are those expected to be recovered through existing wells, equipment, and operating methods.

 

Estimated Quantities of Proved Reserves

 

 

 

United States

 

 

 

December 31,

 2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Proved Developed, Producing

 

 

71,560

 

 

 

73,800

 

Proved Developed, Non-Producing

 

 

-

 

 

 

-

 

Total Proved Developed

 

 

71,560

 

 

 

73,800

 

Proved Undeveloped

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total Proved

 

 

71,560

 

 

 

73,800

 

Petroleum and Natural Gas Reserves

 

Reserves are estimated remaining quantities of oil and natural gas and related substances, which by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations – prior to the time at which contracts providing the right to operate expire.

 

All of the Company’s reserves are located in the United States. The following tables sets forth the changes in Camber’s net proved reserves (including developed and undeveloped reserves) for years ended December 31, 2022 and 2021.

 

The following table sets forth Camber’s proved developed and undeveloped reserves at December 31, 2022 and 2021.

 

 

 

December 31,

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Proved Developed Producing Reserves

 

 

 

 

 

 

Crude Oil (Bbls)

 

 

43,040

 

 

 

48,400

 

Natural Gas (Mcf)

 

 

28,520

 

 

 

25,400

 

NGL (Bbls)

 

 

-

 

 

 

-

 

Oil Equivalents (Boe)

 

 

71,560

 

 

 

73,800

 

 

 

 

 

 

 

 

 

 

Proved Developed Non-Producing Reserves

 

 

 

 

 

 

 

 

Crude Oil (Bbls)

 

 

-

 

 

 

-

 

Natural Gas (Mcf)

 

 

-

 

 

 

-

 

NGL (Bbls)

 

 

-

 

 

 

-

 

Oil Equivalents (Boe)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Proved Undeveloped Reserves

 

 

 

 

 

 

 

 

Crude Oil (Bbls)

 

 

-

 

 

 

-

 

Natural Gas (Mcf)

 

 

-

 

 

 

-

 

NGL (Bbls)

 

 

-

 

 

 

-

 

Oil Equivalents (Boe)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Proved Reserves

 

 

 

 

 

 

 

 

Crude Oil (Bbls)

 

 

43,040

 

 

 

48,400

 

Natural Gas (Mcf)

 

 

28,520

 

 

 

25,400

 

NGL (Bbls)

 

 

-

 

 

 

-

 

Oil Equivalents (Boe)

 

 

71,560

 

 

 

73,800

 

 

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

 

The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves and the changes in standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves were prepared in accordance with provisions of ASC 932 - Extractive Activities - Oil and Gas. Future cash inflows at December 31, 2022 and 2021 were computed by applying the unweighted, arithmetic average of the closing price on the first day of each month for the 12-month period prior to December 31, 2022 and 2021 to estimated future production. Future production and development costs are computed by estimating the expenditures to be incurred in developing and producing the proved oil and natural gas reserves at year-end, based on year-end costs and assuming continuation of existing economic conditions.

Future income tax expenses are calculated by applying appropriate year-end tax rates to future pretax net cash flows relating to proved oil and natural gas reserves, less the tax basis of properties involved. Future income tax expenses give effect to permanent differences, tax credits and loss carry forwards relating to the proved oil and natural gas reserves. Future net cash flows are discounted at a rate of 10% annually to derive the standardized measure of discounted future net cash flows. This calculation procedure does not necessarily result in an estimate of the fair market value of the Company’s oil and natural gas properties.

 

The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves for the years ended December 31, 2022 and 2021 are as follows:

 

 

 

United States

 

 

 

December 31,

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Future cash inflows

 

$ 6,198,100

 

 

$ 3,889,900

 

Future production costs

 

 

(2,617,830 )

 

 

(1,638,400 )

Future development costs

 

 

-

 

 

 

-

 

Future income tax expense

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Future net cash flows

 

 

3,580,270

 

 

 

2,251,500

 

10% annual discount for estimated timing of cash flows

 

 

(1,692,970 )

 

 

(993,500 )

 

 

 

 

 

 

 

 

 

Standardized measure of DFNCF

 

$ 1,887,300

 

 

$ 1,258,000

 

 

Changes in Standardized Measure of Discounted Future Net Cash Flows

 

The changes in the standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves for the years ended December 31, 2022 and 2021 are as follows:

 

 

 

United States

 

 

 

December 31,

2022

 

 

 December 31,

2021

 

 

 

 

 

 

 

 

Balance - beginning

 

$ 1,258,000

 

 

$ 314,300

 

Net changes in prices and production costs

 

 

-

 

 

 

-

 

Net changes in future development costs

 

 

-

 

 

 

-

 

Sales of oil and gas produced, net

 

 

(423,928 )

 

 

(266,538 )

Extensions, discoveries and improved recovery

 

 

-

 

 

 

-

 

Purchases of reserves

 

 

-

 

 

 

-

 

Sales of reserves

 

 

-

 

 

 

-

 

Revisions of previous quantity estimates

 

 

114,972

 

 

 

(99,613 )

Previously estimated development costs incurred

 

 

-

 

 

 

-

 

Net change in income taxes

 

 

-

 

 

 

181,718

 

Accretion of discount

 

 

188,730

 

 

 

125,800

 

Other

 

 

749,526

 

 

 

962,333

 

 

 

 

 

 

 

 

 

 

Balance - ending

 

$ 1,887,300

 

 

$ 1,258,000

 

 

In accordance with SEC requirements, the pricing used in the Company’s standardized measure of future net revenues is based on the 12-month un-weighted arithmetic average of the first-day-of-the-month price for the period January through December for each period presented and adjusted by lease for transportation fees and regional price differentials. The use of SEC pricing rules may not be indicative of actual prices realized by the Company in the future.