|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
98-0417780
|
|
(State of other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, $0.001 par value
|
NYSE AMEX
|
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company x
|
|
Page
|
||
|
PART I
|
||
|
ITEM 1.
|
Business
|
2
|
|
General
|
2
|
|
|
Industry Segments
|
3
|
|
|
Operations and Oil and Gas Properties
|
3
|
|
|
Marketing
|
5
|
|
|
Competition
|
5
|
|
|
Regulation
|
5
|
|
|
Other Matters
|
6
|
|
|
ITEM 1A.
|
Risk Factors.
|
8
|
|
ITEM 2.
|
Properties.
|
18
|
|
Oil and Gas Exploration and Production – Properties and Reserves
|
||
|
ITEM 3.
|
Legal Proceedings.
|
21
|
|
PART II
|
||
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
22
|
|
ITEM 6.
|
Selected Financial Data.
|
23
|
|
ITEM 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
24
|
|
ITEM 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
37
|
|
ITEM 8.
|
Financial Statements and Supplementary Data.
|
37
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
37
|
|
ITEM 9A.
|
Controls and Procedures.
|
37
|
|
ITEM 9B.
|
Other Information.
|
38
|
|
PART III
|
||
|
ITEM 10.
|
Directors, Executive Officers and Corporation Governance.
|
39
|
|
ITEM 11.
|
Executive Compensation.
|
46
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
51
|
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
53
|
|
ITEM 14.
|
Principal Accounting Fees and Services.
|
55
|
|
PART IV
|
||
|
ITEM 15.
|
Exhibits, Financial Statement Schedules.
|
E-1
|
|
SIGNATURES
|
|
|
·
|
our growth strategies;
|
|
·
|
anticipated trends in our business;
|
|
·
|
our ability to make or integrate acquisitions; our liquidity and ability to finance our exploration, acquisition and development strategies;
|
|
·
|
market conditions in the oil and gas industry; the timing, cost and procedure for proposed acquisitions;
|
|
·
|
the impact of government regulation;
|
|
·
|
estimates regarding future net revenues from oil and natural gas reserves and the present value thereof; planned capital expenditures (including the amount and nature thereof);
|
|
·
|
increases in oil and gas production; the number of wells we anticipate drilling in the future;
|
|
·
|
estimates, plans and projections relating to acquired properties; the number of potential drilling locations; and
|
|
·
|
our financial position, business strategy and other plans and objectives for future operations.
|
|
·
|
the possibility that our acquisitions may involve unexpected costs;
|
|
·
|
the volatility in commodity prices for oil and gas;
|
|
·
|
the accuracy of internally estimated proved reserves;
|
|
·
|
the presence or recoverability of estimated oil and gas reserves; the ability to replace oil and gas reserves;
|
|
·
|
the availability and costs of drilling rigs and other oilfield services;
|
|
·
|
environmental risks; exploration and development risks;
|
|
·
|
competition;
|
|
·
|
the inability to realize expected value from acquisitions;
|
|
·
|
the ability of our management team to execute its plans to meet its goals; and
|
|
·
|
other economic, competitive, governmental, legislative, regulatory, geopolitical and technological factors that may negatively impact our businesses, operations and pricing.
|
|
·
|
We focus on building and developing a portfolio of oil and gas assets by acquiring what we believe are undervalued, underdeveloped and underperforming properties, and for which we believe we can increase production economically and profitably. We do not operate on land not known to be a productive field; that is, we do not drill wildcat wells.
|
|
·
|
To efficiently pave the way towards growth, we enter into joint ventures, farm-outs and drilling arrangements with select and reputable oil and gas companies to exploit the productive geological formations in our properties.
|
|
Acres
|
||||
|
State of Texas
|
||||
|
Gross Acreage - Surface Area
|
19,903 | |||
|
Net Acreage by Formation Below Surface
|
||||
|
Austin Chalk and above
|
14,879 | |||
|
Below Austin Chalk *
|
4,602 | |||
|
State of New Mexico
|
||||
|
Gross Acreage
|
13,705 | |||
|
Net Acreage
|
1,036 | |||
|
At March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Crude oil wells, Texas:
|
|
|||||||
|
Gross
|
57 | 30 | ||||||
|
Net
|
47 | 26 | ||||||
|
Natural gas wells, Texas:
|
||||||||
|
Gross
|
1 | - | ||||||
|
Net
|
0.8 | - | ||||||
|
Crude oil wells, New Mexico:
|
||||||||
|
Gross
|
3 | - | ||||||
|
Net
|
2.3 | - | ||||||
|
Natural gas wells, New Mexico:
|
||||||||
|
Gross
|
1 | - | ||||||
|
Net
|
0.7 | - | ||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Production sales:
|
|
|
|
|||||||||
| Crude oil (Barrels or Bbls) | 37,687 | 26,858 | 41,309 | |||||||||
| Natural gas (Thousand cubic feet or Mcf) | 8,737 | 5,849 | 7,505 | |||||||||
| Total (barrels oil equivalent or Boe) | 39,143 | 27,833 | 42,560 | |||||||||
|
Capital expenditures *
|
$ | 13,631,073 | $ | 2,836,900 | $ | 4,004,694 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Average sales price:
|
|
|
|
|||||||||
|
Crude oil ($/Bbl)
|
$ | 79.19 | $ | 65.60 | $ | 80.82 | ||||||
|
Natural gas ($/Mcf)
|
4.30 | 2.73 | 5.77 | |||||||||
|
Average cost of production ($/Boe):
|
48.62 | 42.32 | 31.62 | |||||||||
|
2011
|
2010
|
|||||||
|
Proved oil and gas producing properties
|
$ | 24,650,840 | $ | 24,699,722 | ||||
|
Accumulated depletion
|
(3,709,719 | ) | (2,482,433 | ) | ||||
|
|
||||||||
|
Net capitalized costs
|
$ | 20,941,121 | $ | 22,217,289 | ||||
|
High
|
Low
|
|||||||
|
2011
|
||||||||
|
Quarter ended June 30, 2010
|
$ | 3.39 | $ | 0.77 | ||||
|
Quarter ended September 30, 2010
|
2.65 | 1.35 | ||||||
|
Quarter ended December 31, 2010
|
2.94 | 1.68 | ||||||
|
Quarter ended March 31, 2011
|
5.23 | 1.80 | ||||||
|
2010
|
||||||||
|
Quarter ended June 30, 2009
|
$ | 1.13 | $ | 0.80 | ||||
|
Quarter ended September 30, 2009
|
1.98 | 0.69 | ||||||
|
Quarter ended December 31, 2009
|
0.67 | 0.44 | ||||||
|
Quarter ended March 31, 2010
|
0.96 | 0.50 | ||||||
|
Number of Shares Authorized for Issuance under Plan
|
Number of Shares to be Issued upon Exercise of Outstanding Options
|
Weighted Average Exercise Price of Outstanding Options
|
Number of Shares Remaining Available for Future Issuance under Plan
|
||||
|
2010 Long-Term
|
|||||||
|
Incentive Plan
|
900,000
|
256,000
|
$1.99
|
411,473
|
|||
|
·
|
We focus on building and developing a portfolio of oil and gas assets by acquiring what we believe are undervalued, underdeveloped and underperforming properties and for which we believe we can increase production economically and profitably. We do not operate in land not known to be a productive field; that is, we do not drill wildcat wells.
|
|
·
|
To efficiently pave the way towards growth, we enter into joint ventures, farm-outs and drilling arrangements with select and reputable oil and gas companies to exploit the productive geological formations in our properties.
|
|
2011
|
2010
|
|||||||
|
Additions to Oil and Gas Properties (Capitalized)
|
||||||||
|
Acquisitions Using Cash
|
$ | 8,311,800 | $ | 1,059,600 | ||||
|
Other Capitalized Costs (a)
|
4,631,400 | 920,900 | ||||||
|
Subtotal
|
12,943,200 | 1,980,500 | ||||||
|
Acquisitions Using Shares
|
503,200 | 725,800 | ||||||
|
Other Non-Cash Acquisitions (b)
|
184,700 | 674,500 | ||||||
|
Total Additions to Oil and Gas Properties
|
13,631,100 | 3,380,800 | ||||||
|
Lease Operating Expenditures (Expensed)
|
1,700,600 | 1,048,300 | ||||||
|
Severance and Property Taxes (Expensed)
|
202,700 | 129,400 | ||||||
| $ | 15,534,400 | $ | 4,558,500 | |||||
|
General and Administrative Expense
|
$ | 2,933,900 | $ | 1,561,700 | ||||
|
Share-Based Compensation (Non-Cash)
|
$ | 1,130,100 | $ | 128,500 | ||||
|
·
|
good opportunity and the appropriate acreage to drill additional laterals,
|
|
·
|
payback period of less than 12 months, and
|
|
·
|
projected internal rate of return on capital invested which is accretive to earnings |

|
%
|
||||||||||||||||
|
2011
|
2010
|
Increase
|
Incr(Decr)
|
|||||||||||||
|
Sale Volumes:
|
||||||||||||||||
|
Crude Oil (Bbls)
|
37,687 | 26,858 | 10,829 | 40 | % | |||||||||||
|
Natural Gas (Mcf)
|
8,737 | 5,849 | 2,888 | 49 | % | |||||||||||
|
Total (Boe)
|
39,143 | 27,833 | 11,310 | 41 | % | |||||||||||
|
Crude Oil (Bbls per day)
|
103 | 74 | 29 | 39 | % | |||||||||||
|
Natural Gas (Mcf per day)
|
24 | 16 | 8 | 50 | % | |||||||||||
|
Total (Boe per day)
|
107 | 77 | 30 | 39 | % | |||||||||||
|
Crude Oil in Tanks
|
||||||||||||||||
|
At End of Period (Bbls)
|
8,300 | 4,200 | 4,100 | 98 | % | |||||||||||
|
Average Sale Price:
|
||||||||||||||||
|
Crude Oil ($/Bbl)
|
$ | 79.19 | $ | 65.60 | $ | 13.59 | 21 | % | ||||||||
|
Natural Gas ($/Mcf)
|
$ | 4.30 | $ | 2.73 | $ | 1.57 | 58 | % | ||||||||
|
Net Operating Revenues:
|
||||||||||||||||
|
Crude Oil
|
$ | 2,984,504 | $ | 1,761,782 | $ | 1,222,722 | 69 | % | ||||||||
|
Natural Gas
|
37,581 | 15,954 | 21,627 | 136 | % | |||||||||||
|
Total Revenues
|
$ | 3,022,085 | $ | 1,777,736 | $ | 1,244,349 | 70 | % | ||||||||
|
|
||||||||||||||||
|
Increase
|
%
|
|||||||||||||||
|
2011
|
2010
|
(Decrease)
|
Incr(Decr)
|
|||||||||||||
|
Lease Operating Expenses
|
$ | 1,700,576 | $ | 1,048,333 | $ | 652,243 | 62 | % | ||||||||
|
Severance and Property Taxes
|
202,709 | 129,432 | 73,277 | 57 | % | |||||||||||
|
Depreciation,
|
||||||||||||||||
|
Depletion, and Amortization
|
1,291,581 | 787,340 | 504,241 | 64 | % | |||||||||||
|
General and Administrative
|
2,933,930 | 1,561,698 | 1,372,232 | 88 | % | |||||||||||
|
Share-Based Compensation
|
1,130,070 | 128,472 | 1,001,598 | 780 | % | |||||||||||
|
Interest Expense
|
262,144 | 301,787 | (39,643 | ) | -13 | % | ||||||||||
| Years Ended March 31, | ||||||||||||||||||||
|
2017 and
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2012
|
2013 - 2014 | 2015 - 2016 |
Beyond
|
|||||||||||||||
|
Current and Long-Term Debt
|
$ | 90,841 | $ | 30,727 | $ | 60,114 | $ | - | $ | - | ||||||||||
|
Non-Cancelable Operating Leases
|
92,348 | 82,320 | 10,028 | - | - | |||||||||||||||
|
Interest Payments
|
||||||||||||||||||||
|
on Long-Term Debt
|
15,757 | 9,247 | 6,510 | - | - | |||||||||||||||
|
Total Contractual Obligations
|
$ | 198,946 | $ | 122,294 | $ | 76,652 | $ | - | $ | - | ||||||||||
|
·
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer's assets that could have a material effect on the financial statements.
|
|
Name
|
Position
|
Date First Elected
|
Age
|
|
J. Fred Hofheinz
|
Chairman of Board
|
September 18, 2008
|
73
|
|
William A. Sawyer
|
Chief Executive Officer, Director
|
April 6, 2005
|
62
|
|
K. Andrew Lai
|
Chief Financial Officer, Treasurer
|
February 18, 2011
|
47
|
|
Peter K. Grunebaum
|
Director
|
January 29, 2007
|
77
|
|
W. Andrew Krusen, Jr.
|
Director
|
October 8, 2009
|
63
|
|
1.
|
any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
2.
|
any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
3.
|
being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
|
|
4.
|
being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
|
|
Fiscal
|
Stock
|
Option
|
All Other
|
||||||||||||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Awards
|
Awards
|
Comp (7)
|
Total
|
|||||||||||||||
|
William A. Sawyer (1)
|
2011
|
$ | 168,500 | $ | 60,770 | $ | 41,140 | $ | 11,000 | $ | 281,410 | ||||||||||
|
President and
|
2010
|
162,250 | 29,000 | - | 6,000 | 197,250 | |||||||||||||||
|
Chief Executive Officer
|
|||||||||||||||||||||
|
K. Andrew Lai (2)
|
2011
|
$ | 17,410 | $ | 5,000 | $ | 209,800 | $ | 2,270 | $ | 234,480 | ||||||||||
|
Chief Financial Officer
|
|||||||||||||||||||||
|
John O'Keefe (3)
|
2011
|
$ | - | $ | - | $ | - | $ | 201,000 | $ | 201,000 | ||||||||||
|
Former Interim Chief Financial
|
|||||||||||||||||||||
|
Officer
|
|||||||||||||||||||||
|
Donald L. Sytsma (4)
|
2011
|
$ | 105,650 | $ | 83,090 | $ | - | $ | 7,070 | $ | 195,810 | ||||||||||
|
Former Chief Financial Officer
|
2010
|
120,000 | 22,680 | - | 4,000 | 146,680 | |||||||||||||||
|
James J. Cerna, Jr. (5)
|
2011
|
$ | - | $ | 167,750 | $ | - | $ | 64,730 | $ | 232,480 | ||||||||||
|
Former Chairman, President
|
2010
|
- | - | - | 60,330 | 60,330 | |||||||||||||||
|
and Chief Executive Officer
|
|||||||||||||||||||||
|
Malek A. Bohsali (6)
|
2011
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Former Chief Financial Officer
|
2010
|
- | 25,000 | - | - | 25,000 | |||||||||||||||
|
Name
|
Number of Securities Underlying Unexercised Stock Options Exercisable
|
Number of Securities Underlying Unexercised Stock Options Unexercisable
|
Stock Option Exercise Price
|
Stock Option Expiration Date
|
||
|
William A. Sawyer
|
24,000
|
-
|
$2.07
|
1/10/2016
|
||
|
K. Andrew Lai
|
-
|
160,000
|
$1.94
|
2/18/2016
|
||
|
Director Compensation
|
||||
|
Fees earned or
|
Stock
|
Option
|
||
|
Name
|
paid in cash
|
awards
|
awards
|
Total
|
|
Peter K. Grunebaum
|
$ 14,500
|
$ 24,720
|
$ 41,140
|
$ 80,360
|
|
J. Fred Hofheinz
|
14,250
|
24,720
|
41,140
|
80,110
|
|
W. Andrew Krusen
|
14,750
|
24,720
|
41,140
|
80,610
|
|
Amount and
|
||||
|
Nature of
|
||||
|
Beneficial
|
Percent
|
|||
|
Title of Class
|
Name and Address of Beneficial Owner
|
Ownership
|
of Class (a)
|
|
|
Common
|
J. Fred Hofheinz
|
911,354
|
5.38%
|
|
|
Chairman
|
(1)(2)(4)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
William A. Sawyer
|
386,974
|
2.30%
|
|
|
Chief Executive Officer and Director
|
(4)(5)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
W. Andrew Krusen, Jr.
|
501,000
|
2.94%
|
|
|
Director
|
(1)(3)(4)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
Peter K. Grunebaum
|
136,229
|
* %
|
|
|
Director
|
(4)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
K. Andrew Lai
|
3,861
|
* %
|
|
|
CFO, Treasurer & Secretary
|
(6)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
ALL EXECUTIVE OFFICERS AND
|
1,929,418
|
11.19%
|
|
|
DIRECTORS AS A GROUP (5 Persons)
|
|
(a)
|
Calculated based on 16,835,813 shares outstanding as of June 15, 2011.
|
|
(1)
|
Excludes 501,659 shares of common stock owned by El Tex Petroleum LLC, of which Mr. Hofheinz owns approximately 25.2% and of which Mr. Krusen owns approximately 18.8%, of which shares Mr. Hofheinz and Mr. Krusen disclaim beneficial ownership. Both Mr. Hofheinz and Mr. Krusen resigned as Managers of El Tex Petroleum LLC in February 2011.
|
|
(2)
|
Includes warrants to purchase 83,334 shares of common stock which have an exercise price of $1.00 per share.
|
|
(3)
|
Includes beneficial ownership of 240,000 shares of common stock and warrants to purchase 200,000 shares of common stock owned by Gulf Standard Energy Company LLC which have an exercise price of $1.00 per share.
|
|
(4)
|
Includes options to purchase 24,000 shares of common stock which have an exercise price of $2.07 per share.
|
|
(5)
|
Does not include options to purchase 200,000 shares of the Company’s common stock which were granted to Mr. Sawyer, on April 1, 2011, which vest 25% on each of the first four anniversary dates of the grant, have a term of five years and an exercise price of $4.05 per share, as no options have vested to date. Does not include common stock valued at $18,750 which the Company agreed to issue to Mr. Sawyer pursuant to the terms of his employment agreement, described above under “Compensation of Named Executive Officers”, quarterly during the term of the agreement, which shares are due to Mr. Sawyer on July 1, 2011, as the total number of such shares due to Mr. Sawyer have not been determined to date.
|
|
(6)
|
Does not include options to purchase 160,000 shares of the Company’s common stock which were granted to K. Andrew Lai, on February 18, 2011, which vest 25% on each of the first four anniversary dates of the grant, have a term of five years and an exercise price of $1.94 per share, as no options have granted vested to date. Includes 3,861 shares of common stock agreed to be issued to Mr. Lai on May 18, 2011, but not physically issued to date, representing shares valued at $10,000 which are due to Mr. Lai pursuant to the terms of his employment agreement with the Company, as described in greater detail above. Does not include common stock valued at $10,000 which the Company agreed to issue to Mr. Lai pursuant to the terms of his employment agreement, described above under “Compensation of Named Executive Officers”, quarterly during the term of the agreement, which shares are due to Mr. Lai on August 18, 2011, as the total number of such shares due to Mr. Lai have not been determined to date. The 3,861 shares of common stock are not included in any outstanding number of shares of the common stock presented in this Annual Report on Form 10-K.
|
|
2011
|
2010
|
|||||||
|
GBH CPAs, PC
|
$ | 130,000 | $ | 102,500 | ||||
|
Report of Independent Registered Public Accounting Firm
|
|
F-2
|
|
Consolidated Balance Sheets
|
|
F-3
|
|
Consolidated Statements of Operations
|
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity
|
|
F-5
|
|
Consolidated Statements of Cash Flows
|
|
F-6
|
|
Notes to Consolidated Financial Statements
|
|
F-7
|
|
LUCAS ENERGY, INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
||||||||
| At March 31, | ||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 2,471,108 | $ | 1,822,780 | ||||
|
Marketable Securities
|
- | 21,450 | ||||||
|
Accounts Receivable
|
806,098 | 244,164 | ||||||
|
Deferred Financing Costs
|
- | 250,921 | ||||||
|
Deferred Offering Costs
|
- | 119,912 | ||||||
|
Other Current Assets
|
152,793 | 43,769 | ||||||
|
Total
|
3,429,999 | 2,502,996 | ||||||
|
Property, Plant and Equipment
|
||||||||
|
Oil and Gas Properties (Full Cost Method)
|
24,650,840 | 24,699,722 | ||||||
|
Other Property, Plant and Equipment
|
93,199 | 35,969 | ||||||
|
Total Property, Plant and Equipment
|
24,744,039 | 24,735,691 | ||||||
|
Accumulated Depletion, Depreciation and Amortization
|
(3,753,275 | ) | (2,497,495 | ) | ||||
|
Total Property, Plant and Equipment, Net
|
20,990,764 | 22,238,196 | ||||||
|
Deposit for Acquisition of Oil and Gas Properties
|
500,000 | - | ||||||
|
Other Assets
|
57,112 | 57,515 | ||||||
|
Total Assets
|
$ | 24,977,875 | $ | 24,798,707 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts Payable
|
$ | 2,236,917 | $ | 1,391,446 | ||||
|
Common Stock Payable
|
503,750 | - | ||||||
|
Accrued Expenses
|
255,239 | 65,541 | ||||||
|
Advances From Working Interest Owners
|
357,399 | 3,045,292 | ||||||
|
Borrowings on Credit Facility
|
- | 2,150,000 | ||||||
|
Current Portion of Long-Term Debt
|
30,727 | - | ||||||
|
Total
|
3,384,032 | 6,652,279 | ||||||
|
Asset Retirement Obligation
|
409,112 | 327,412 | ||||||
|
Note Payable
|
60,114 | - | ||||||
|
Commitments and Contingencies (see Note 7)
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock, 10,000,000 Shares Authorized of $0.001 Par,
|
||||||||
|
No Shares Issued and Outstanding
|
- | - | ||||||
|
Common Stock, 100,000,000 Shares Authorized of $0.001 Par,
|
||||||||
|
16,727,713 Shares Issued and 16,690,813 Outstanding Shares
|
||||||||
|
at March 31, 2011 and 12,837,220 Issued and 12,800,320
|
||||||||
|
Outstanding Shares at March 31, 2010, respectively
|
16,728 | 12,837 | ||||||
|
Additional Paid in Capital
|
28,461,239 | 20,639,247 | ||||||
|
Accumulated Deficit
|
(7,304,191 | ) | (2,783,909 | ) | ||||
|
Common Stock Held in Treasury, 36,900 Shares
|
(49,159 | ) | (49,159 | ) | ||||
|
Total Stockholders' Equity
|
21,124,617 | 17,819,016 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 24,977,875 | $ | 24,798,707 | ||||
|
LUCAS ENERGY, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
Years Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net Operating Revenues
|
||||||||
|
Crude Oil
|
$ | 2,984,504 | $ | 1,761,782 | ||||
|
Natural Gas
|
37,581 | 15,954 | ||||||
|
Total
|
3,022,085 | 1,777,736 | ||||||
|
Operating Expenses
|
||||||||
|
Lease Operating Expenses
|
1,700,576 | 1,048,333 | ||||||
|
Severance and Property Taxes
|
202,709 | 129,432 | ||||||
|
Depreciation, Depletion,
|
||||||||
|
Amortization and Accretion
|
1,291,581 | 787,340 | ||||||
|
General and Administrative (including
|
||||||||
|
Share-Based Compensation of
|
||||||||
|
$1,130,070 and $128,472, respectively)
|
4,064,001 | 1,690,170 | ||||||
|
Total
|
7,258,867 | 3,655,275 | ||||||
|
Operating Loss
|
(4,236,782 | ) | (1,877,539 | ) | ||||
|
Other Expense, Net
|
(21,356 | ) | (141,391 | ) | ||||
|
Interest Expense
|
(262,144 | ) | (301,787 | ) | ||||
|
Loss Before Income Taxes
|
(4,520,282 | ) | (2,320,717 | ) | ||||
|
Income Tax Provision
|
- | - | ||||||
|
Net Loss
|
$ | (4,520,282 | ) | $ | (2,320,717 | ) | ||
|
Net Loss Per Share
|
||||||||
|
Basic and Diluted
|
$ | (0.31 | ) | $ | (0.21 | ) | ||
|
Average Number of Common Shares
|
||||||||
|
Basic and Diluted
|
14,378,705 | 10,812,810 | ||||||
|
LUCAS ENERGY, INC.
|
||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Common
|
||||||||||||||||||||||||
|
Common Stock
|
Additional
|
Stock
|
Total
|
|||||||||||||||||||||
|
Number
|
Common
|
Paid In
|
Accumulated
|
Held in
|
Stockholders'
|
|||||||||||||||||||
|
Of Shares
|
Stock
|
Capital
|
Deficit
|
Treasury
|
Equity
|
|||||||||||||||||||
|
Balance at March 31, 2009
|
10,383,388 | $ | 10,383 | $ | 18,864,225 | $ | (463,192 | ) | $ | (49,159 | ) | $ | 18,362,257 | |||||||||||
|
Common shares issued for:
|
||||||||||||||||||||||||
|
Equity Offering
|
462,501 | 463 | 277,037 | - | - | 277,500 | ||||||||||||||||||
|
Property Acquisitions
|
943,330 | 943 | 724,880 | - | - | 725,823 | ||||||||||||||||||
|
Property Sale Commission
|
185,174 | 185 | 119,058 | - | - | 119,243 | ||||||||||||||||||
|
Conversion of Debt
|
683,686 | 684 | 525,754 | - | - | 526,438 | ||||||||||||||||||
|
Share-Based Compensation
|
179,141 | 179 | 128,293 | - | - | 128,472 | ||||||||||||||||||
|
Net loss
|
- | - | - | (2,320,717 | ) | - | (2,320,717 | ) | ||||||||||||||||
|
Balance at March 31, 2010
|
12,837,220 | 12,837 | 20,639,247 | (2,783,909 | ) | (49,159 | ) | 17,819,016 | ||||||||||||||||
|
Common shares issued for:
|
||||||||||||||||||||||||
|
Unit Offering
|
2,510,506 | 2,511 | 5,400,789 | - | - | 5,403,300 | ||||||||||||||||||
|
At-The-Market Offering
|
778,170 | 778 | 1,208,523 | - | - | 1,209,301 | ||||||||||||||||||
|
Warrants Exercised
|
45,000 | 45 | 44,955 | - | - | 45,000 | ||||||||||||||||||
|
Property Acquisitions
|
284,788 | 285 | 502,920 | - | - | 503,205 | ||||||||||||||||||
|
Property Sale Commission
|
39,502 | 40 | 38,717 | - | - | 38,757 | ||||||||||||||||||
|
Share-Based Compensation
|
232,527 | 232 | 450,591 | - | - | 450,823 | ||||||||||||||||||
|
Amortization of stock options
|
- | - | 175,497 | - | - | 175,497 | ||||||||||||||||||
|
Net loss
|
- | - | - | (4,520,282 | ) | - | (4,520,282 | ) | ||||||||||||||||
|
Balance at March 31, 2011
|
16,727,713 | $ | 16,728 | $ | 28,461,239 | $ | (7,304,191 | ) | $ | (49,159 | ) | $ | 21,124,617 | |||||||||||
|
LUCAS ENERGY, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
Years Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Reconciliation of Net Loss to
|
||||||||
|
Net Cash Provided by Operating Activities:
|
||||||||
|
Net Loss
|
$ | (4,520,282 | ) | $ | (2,320,717 | ) | ||
|
Items Not Requiring Cash
|
||||||||
|
Depreciation, Depletion, Amortization and Accretion
|
1,291,581 | 787,340 | ||||||
|
Share-Based Compensation
|
1,130,070 | 128,472 | ||||||
|
Amortization of Deferred Financing Costs
|
250,921 | 121,607 | ||||||
|
Unrealized Loss on Marketable Securities
|
21,450 | 110,606 | ||||||
|
Other
|
1,210 | 68,785 | ||||||
|
Changes in Components of Working Capital and Other Assets
|
||||||||
|
Accounts Receivable
|
(590,085 | ) | (123,287 | ) | ||||
|
Other Current Assets
|
(109,024 | ) | 38,504 | |||||
|
Accounts Payable and Accrued Expenses
|
1,035,169 | 495,918 | ||||||
|
Advances from Working Interest Owners
|
(2,687,893 | ) | 2,305,292 | |||||
|
Other Assets
|
403 | (25,195 | ) | |||||
|
Changes in Components of Working Capital
|
||||||||
|
Associated with Investing and Financing Activities
|
(668,328 | ) | (341,153 | ) | ||||
|
Net Cash Provided by (Used in) Operating Activities
|
(4,844,808 | ) | 1,246,172 | |||||
|
Investing Cash Flows
|
||||||||
|
Additions of Oil and Gas Properties
|
(12,943,151 | ) | (1,980,479 | ) | ||||
|
Additions of Other Property, Plant and Equipment
|
(57,230 | ) | (6,198 | ) | ||||
|
Proceeds from Sale of Oil and Gas Properties
|
13,726,688 | 1,595,208 | ||||||
|
Deposit for Acquisition of Oil and Gas Properties
|
(500,000 | ) | - | |||||
|
Proceeds from Sale of Marketable Securities
|
- | 92,495 | ||||||
|
Changes in Components of Working Capital Associated with
|
||||||||
|
Investing Activities
|
623,328 | 341,153 | ||||||
|
Other, Net
|
(29,012 | ) | - | |||||
|
Net Cash Provided by Investing Activities
|
820,623 | 42,179 | ||||||
|
Financing Cash Flows
|
||||||||
|
Net Proceeds from the Sale of Common Stock
|
6,777,513 | 277,500 | ||||||
|
Repayment of Borrowings on Credit Facility
|
(2,150,000 | ) | (500,000 | ) | ||||
|
Short-Term Borrowings
|
- | 740,000 | ||||||
|
Cash Paid for Deferred Offering Costs
|
- | (119,912 | ) | |||||
|
Changes in Components of Working Capital Associated with
|
||||||||
|
Financing Activities
|
45,000 | - | ||||||
|
Net Cash Provided by Financing Activities
|
4,672,513 | 397,588 | ||||||
|
Increase in Cash and Cash Equivalents
|
648,328 | 1,685,939 | ||||||
|
Cash and Cash Equivalents at Beginning of the Year
|
1,822,780 | 136,841 | ||||||
|
Cash and Cash Equivalents at End of the Year
|
$ | 2,471,108 | $ | 1,822,780 | ||||
|
|
At March 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Proved leasehold costs
|
$ | 6,043,061 | $ | 11,196,467 | ||||
|
Costs of wells and development
|
17,504,183 | 13,243,507 | ||||||
|
Capitalized asset retirement costs
|
305,646 | 259,748 | ||||||
|
Oil & gas properties
|
||||||||
|
not subject to amortization
|
797,950 | - | ||||||
|
Total oil & gas properties
|
24,650,840 | 24,699,722 | ||||||
|
Accumulated depreciation and depletion
|
(3,709,719 | ) | (2,482,433 | ) | ||||
|
Net Capitalized Costs
|
$ | 20,941,121 | $ | 22,217,289 | ||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of period
|
$ | 24,699,722 | $ | 22,794,893 | ||||
|
Acquisitions using cash
|
8,311,739 | 1,059,596 | ||||||
|
Other capitalized costs
|
4,631,412 | 920,883 | ||||||
|
Sale proceeds
|
(13,726,688 | ) | (1,595,208 | ) | ||||
|
Assumption of note
|
90,841 | 500,000 | ||||||
|
Acquisitions using shares
|
503,205 | 725,800 | ||||||
|
Sale commission using shares
|
38,757 | 119,059 | ||||||
|
Other non-cash transactions
|
101,852 | 174,699 | ||||||
|
Balance at end of period
|
$ | 24,650,840 | $ | 24,699,722 | ||||
|
2011
|
2010
|
|||||||
|
Carrying amount at beginning of year
|
$ | 327,412 | $ | 181,599 | ||||
|
Liabilities incurred
|
42,955 | 139,739 | ||||||
|
Liabilities settled
|
- | - | ||||||
|
Accretion
|
35,801 | 15,164 | ||||||
|
Revisions
|
2,944 | - | ||||||
|
Reduction for sale of oil and gas property
|
- | (9,090 | ) | |||||
|
Carrying amount at end of year
|
$ | 409,112 | $ | 327,412 | ||||
| Total | ||||
|
Current and Long-Term Debt
|
$ | 90,841 | ||
|
Non-Cancelable Operating Leases
|
92,348 | |||
|
Interest Payments on Long-Term Debt
|
15,757 | |||
|
Total
|
$ | 195,946 |
|
2011
|
2010
|
|||||||
|
Computed at expected tax rates (34%)
|
$ | (1,536,896 | ) | $ | (789,044 | ) | ||
|
Meals and entertainment
|
3,450 | 1,872 | ||||||
|
Percentage depletion
|
(36,840 | ) | ||||||
|
Return to accrual true-up
|
(252,944 | ) | - | |||||
|
Change in valuation allowance
|
1,823,230 | 787,172 | ||||||
|
Total
|
$ | - | $ | - | ||||
|
Tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred liabilities are presented below:
|
||||||||
| 2011 | 2010 | |||||||
|
Deferred tax assets:
|
||||||||
|
Net operating tax loss carryforwards
|
$ | 2,895,365 | $ | 4,222,046 | ||||
|
Gain on sale of oil and gas properties
|
4,079,822 | - | ||||||
|
Depletion
|
672,929 | 532,112 | ||||||
|
Unrealized net loss on available-for-sale securities
|
123,954 | 97,896 | ||||||
|
Share-based compensation
|
- | 109,116 | ||||||
|
Other
|
- | 2,396 | ||||||
|
Total deferred tax assets
|
7,772,070 | 4,963,566 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible drilling costs
|
(3,953,052 | ) | (3,066,667 | ) | ||||
|
Depreciation
|
(1,045,692 | ) | (607,217 | ) | ||||
|
Loss on sale of oil & gas properties
|
- | (341,652 | ) | |||||
|
Other
|
(2,066 | ) | - | |||||
|
Total deferred tax liabilities
|
(5,000,810 | ) | (4,015,536 | ) | ||||
|
Subtotal
|
2,771,260 | 948,030 | ||||||
|
Less: Valuation allowance
|
(2,771,260 | ) | (948,030 | ) | ||||
|
Total
|
$ | - | $ | - | ||||
|
Common Shares
|
||||||||||||||||||||
|
Issued
|
||||||||||||||||||||
|
Amount (a)
|
Per Share
|
Shares
|
Treasury
|
Outstanding
|
||||||||||||||||
|
Balance at March 31, 2009
|
10,383,388 | (36,900 | ) | 10,346,488 | ||||||||||||||||
|
Unit Offering
|
$ | 277,500 |
(b) $0.60
|
462,501 | - | 462,501 | ||||||||||||||
|
Property Acquisitions
|
725,823 | 0.77 | 943,330 | - | 943,330 | |||||||||||||||
|
Property Sale Commission
|
119,243 | 0.64 | 185,174 | - | 185,174 | |||||||||||||||
|
Conversion of Debt
|
526,438 | 0.77 | 683,686 | - | 683,686 | |||||||||||||||
|
Share-Based Compensation
|
128,472 | 0.72 | 179,141 | - | 179,141 | |||||||||||||||
|
Balance at March 31, 2010
|
12,837,220 | (36,900 | ) | 12,800,320 | ||||||||||||||||
|
Unit Offering
|
5,403,300 |
(b) 2.38
|
2,510,506 | - | 2,510,506 | |||||||||||||||
|
At-The-Market Offering
|
1,209,301 | 1.55 | 778,170 | - | 778,170 | |||||||||||||||
|
Warrants Exercised
|
45,000 | 1.00 | 45,000 | - | 45,000 | |||||||||||||||
|
Property Acquisitions
|
503,205 | 1.77 | 284,788 | - | 284,788 | |||||||||||||||
|
Property Sale Commission
|
38,757 | 0.98 | 39,502 | - | 39,502 | |||||||||||||||
|
Share-Based Compensation
|
450,823 | 1.94 | 232,527 | - | 232,527 | |||||||||||||||
|
Balance at March 31, 2011
|
16,727,713 | (36,900 | ) | 16,690,813 | ||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Number of
|
Exercise
|
Number of
|
Exercise
|
|||||||||||||
|
Warrants
|
Price
|
Warrants
|
Price
|
|||||||||||||
|
Outstanding at Beginning of Period
|
3,360,549 | $ | 7.27 | 3,010,549 | $ | 8.00 | ||||||||||
|
Issued
|
5,171,642 | 2.75 | 350,000 | 1.00 | ||||||||||||
|
Expired
|
(3,010,549 | ) | 8.00 | - | - | |||||||||||
|
Exercised
|
(45,000 | ) | 1.00 | - | - | |||||||||||
|
Outstanding at End of Period
|
5,476,642 | $ | 2.65 | 3,360,549 | $ | 7.27 | ||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Number of
|
Exerice
|
Number of
|
Exerice
|
|||||||||||||
|
Options
|
Price
|
Options
|
Price
|
|||||||||||||
|
Outstanding at Beginning of Period
|
200,000 | $ | 2.60 | 200,000 | $ | 2.60 | ||||||||||
|
Issued
|
256,000 | 1.99 | - | - | ||||||||||||
|
Expired
|
(200,000 | ) | 2.60 | - | - | |||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Outstanding at End of Period
|
256,000 | 1.99 | 200,000 | 2.60 | ||||||||||||
|
Exercise
|
Remaining
|
Options
|
Options
|
|||||||||||
|
Price
|
Life (Yrs)
|
Outstanding
|
Exercisable
|
|||||||||||
| $ | 2.00 | 4.50 | 96,000 | 96,000 | ||||||||||
| $ | 1.94 | 4.90 | 160,000 | - | ||||||||||
|
Total:
|
256,000 | 96,000 | ||||||||||||
|
2011
|
2010
|
|||||||
|
Interest
|
$ | 11,223 | $ | 178,133 | ||||
|
Income taxes
|
- | - | ||||||
|
2011
|
2010
|
|||||||
|
Issuance of common stock for the purchase of
|
||||||||
|
certain oil and gas properties
|
$ | 503,205 | $ | 725,824 | ||||
|
Increase in asset retirement obligations
|
45,899 | 130,649 | ||||||
|
Issuance of common stock for conversion of debt
|
- | 526,438 | ||||||
|
Issuance of common stock for sales commission
|
38,757 | 119,242 | ||||||
|
Deferred offering costs applied to sale of common
|
||||||||
|
stock
|
119,912 | - | ||||||
|
Accounts receivable extinguished for oil and gas
|
||||||||
|
properties
|
55,953 | - | ||||||
|
Net assumption of note payable in acquisition of oil
|
||||||||
|
and gas properties
|
90,841 | - | ||||||
|
·
|
using a 12-month average price to determine reserves;
|
|
·
|
including nontraditional resources in reserves if they are intended to be upgraded to synthetic oil and gas;
|
|
·
|
the ability to use reliable technologies to determine and estimate reserves;
|
|
·
|
permitting the optional disclosure of probable and possible reserves;
|
|
·
|
reporting the independence and qualifications of the reserve preparer or auditor and filing a report as an exhibit when a third party is relied upon to prepare reserve estimates or conduct reserve audits; and
|
|
·
|
disclosing the development of any proved undeveloped reserves, including the total quantity of proved undeveloped reserves at year-end, material changes
to proved undeveloped reserves during the year, investments and progress toward the development of proved undeveloped reserves and an explanation of the reasons why material concentrations of proved undeveloped reserves have remained undeveloped for five years or more after disclosure as proved undeveloped reserves.
|
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Crude Oil (Bbls)
|
||||||||
|
Net proved reserves at beginning of year
|
1,970,230 | 2,238,860 | ||||||
|
Revisions of previous estimates
|
(499,873 | ) | (389,520 | ) | ||||
|
Purchases in place
|
208,040 | 694,610 | ||||||
|
Extensions, discoveries and other additions
|
1,464,040 | 47,510 | ||||||
|
Sales in place
|
(336,550 | ) | (595,630 | ) | ||||
|
Production
|
(37,687 | ) | (25,600 | ) | ||||
|
Net proved reserves at end of year
|
2,768,200 | 1,970,230 | ||||||
|
Natural Gas (Mcf)
|
||||||||
|
Net proved reserves at beginning of year
|
31,170 | 67,510 | ||||||
|
Revisions of previous estimates
|
37,187 | (30,490 | ) | |||||
|
Purchases in place
|
126,200 | - | ||||||
|
Extensions, discoveries and other additions
|
657,430 | - | ||||||
|
Sales in place
|
- | - | ||||||
|
Production
|
(8,737 | ) | (5,850 | ) | ||||
|
Net proved reserves at end of year
|
843,250 | 31,170 | ||||||
|
Oil Equivalents (Boe)
|
||||||||
|
Net proved reserves at beginning of year
|
1,975,425 | 2,250,112 | ||||||
|
Revisions of previous estimates
|
(493,675 | ) | (394,602 | ) | ||||
|
Purchases in place
|
229,073 | 694,610 | ||||||
|
Extensions, discoveries and other additions
|
1,573,612 | 47,510 | ||||||
|
Sales in place
|
(336,550 | ) | (595,630 | ) | ||||
|
Production
|
(39,143 | ) | (26,575 | ) | ||||
|
Net proved reserves at end of year
|
2,908,742 | 1,975,425 | ||||||
|
At March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net Proved Developed Reserves
|
||||||||
|
Crude Oil (Bbls)
|
106,960 | 73,010 | ||||||
|
Natural Gas (Mcf)
|
73,820 | 11,760 | ||||||
|
Oil Equivalents (Boe)
|
119,263 | 74,970 | ||||||
|
Net Proved Undeveloped Non-Producing Reserves
|
||||
|
Crude Oil (Bbls)
|
- | 63,540 | ||
|
Natural Gas (Mcf)
|
- | 19,410 | ||
|
Oil Equivalents (Boe)
|
- | 66,775 |
|
Net Proved Undeveloped Reserves
|
||||||||
|
Crude Oil (Bbls)
|
2,661,240 | 1,833,680 | ||||||
|
Natural Gas (Mcf)
|
769,430 | - | ||||||
|
Oil Equivalents (Boe)
|
2,789,478 | 1,833,680 | ||||||
|
Net Proved Developed and Undeveloped Reserves
|
||||||||
|
Crude Oil (Bbls)
|
2,768,200 | 1,970,230 | ||||||
|
Natural Gas (Mcf)
|
843,250 | 31,170 | ||||||
|
Oil Equivalents (Boe)
|
2,908,742 | 1,975,425 | ||||||
|
Net Probable Undeveloped Reserves
|
||||||||
|
Crude Oil (Bbls)
|
1,334,800 | 680,770 | ||||||
|
Natural Gas (Mcf)
|
809,630 | - | ||||||
|
Oil Equivalents (Boe)
|
1,469,738 | 680,770 | ||||||
|
Net Proved and Probable Reserves
|
||||||||
|
Crude Oil (Bbls)
|
4,103,000 | 2,651,000 | ||||||
|
Natural Gas (Mcf)
|
1,652,880 | 31,170 | ||||||
|
Oil Equivalents (Boe)
|
4,378,480 | 2,656,195 |
|
Proved
|
Total
|
|||||||||||||||||||||||
|
Proved
|
Developed
|
Proved
|
Total
|
Probable
|
Proved &
|
|||||||||||||||||||
|
Developed
|
Non-Producing
|
Undeveloped
|
Proved
|
Undeveloped
|
Probable
|
|||||||||||||||||||
|
Austin Chalk
|
||||||||||||||||||||||||
|
At March 31, 2011
|
51,725 | - | 1,394,110 | 1,445,835 | - | 1,445,835 | ||||||||||||||||||
|
At March 31, 2010
|
50,980 | 66,385 | 844,390 | 961,755 | 443,260 | 1,405,015 | ||||||||||||||||||
|
Eagle Ford
|
||||||||||||||||||||||||
|
At March 31, 2011
|
29,012 | - | 1,395,368 | 1,424,380 | 1,469,738 | 2,894,118 | ||||||||||||||||||
|
At March 31, 2010
|
- | - | 409,710 | 409,710 | 237,510 | 647,220 | ||||||||||||||||||
|
Buda
|
||||||||||||||||||||||||
|
At March 31, 2011
|
2,120 | - | - | 2,120 | - | 2,120 | ||||||||||||||||||
|
At March 31, 2010
|
4,740 | - | 579,580 | 584,320 | - | 584,320 | ||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
At March 31, 2011
|
36,407 | - | - | 36,407 | - | 36,407 | ||||||||||||||||||
|
At March 31, 2010
|
19,250 | 390 | - | 19,640 | - | 19,640 | ||||||||||||||||||
|
Total
|
||||||||||||||||||||||||
|
At March 31, 2011
|
119,263 | - | 2,789,478 | 2,908,742 | 1,469,738 | 4,378,480 | ||||||||||||||||||
|
At March 31, 2010
|
74,970 | 66,775 | 1,833,680 | 1,975,425 | 680,770 | 2,656,195 | ||||||||||||||||||
|
|
At March 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Proved leasehold costs
|
$ | 6,043,061 | $ | 11,196,467 | ||||
|
Costs of wells and development
|
17,504,183 | 13,243,507 | ||||||
|
Capitalized asset retirement costs
|
305,646 | 259,748 | ||||||
|
Total cost of oil and gas properties
|
23,852,890 | 24,699,722 | ||||||
|
Oil and gas properties
|
||||||||
|
not subject to amortization
|
797,950 | - | ||||||
|
Accumulated depreciation and depletion
|
(3,709,719 | ) | (2,482,433 | ) | ||||
|
Net Capitalized Costs
|
$ | 20,941,121 | $ | 22,217,289 | ||||
| 2011 | 2010 | |||||||
|
Acquisition of properties
|
||||||||
|
Proved
|
$ | 8,201,711 | $ | 2,459,895 | ||||
|
Unproved
|
797,950 | - | ||||||
|
Exploration Costs
|
- | - | ||||||
|
Development costs
|
4,631,412 | 920,883 | ||||||
|
Total
|
$ | 13,631,073 | $ | 3,380,778 | ||||
|
2011
|
2010
|
|||||||
|
|
|
|
||||||
|
Crude oil and natural gas revenues
|
$ | 3,022,085 | $ | 1,777,736 | ||||
|
Production costs
|
(1,903,285 | ) | (1,177,765 | ) | ||||
|
Depreciation and depletion
|
(1,227,286 | ) | (760,853 | ) | ||||
|
Results of operations for producing activities,
|
||||||||
|
excluding corporate overhead and interest costs
|
$ | (108,486 | ) | $ | (160,882 | ) | ||
|
At March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Future cash inflows
|
$ | 218,750,890 | $ | 133,979,890 | ||||
|
Future production costs
|
(39,353,540 | ) | (20,249,210 | ) | ||||
|
Future development costs
|
(67,955,000 | ) | (31,999,050 | ) | ||||
|
Future income taxes
|
(27,246,082 | ) | (11,211,606 | ) | ||||
|
Future net cash flows
|
84,196,268 | 70,520,024 | ||||||
|
Discount to present value at 10% annual rate
|
(41,471,451 | ) | (31,313,531 | ) | ||||
|
Standardized measure of discounted future net
|
||||||||
|
cash flows relating to proved oil and gas
|
||||||||
|
reserves
|
$ | 42,724,817 | $ | 39,206,493 | ||||
|
2011
|
2010
|
|||||||
|
Standardized measure, beginning of year
|
$ | 39,206,493 | $ | 23,987,135 | ||||
|
Crude oil and natural gas sales, net of production costs
|
(1,118,800 | ) | (599,971 | ) | ||||
|
Net changes in prices and production costs
|
(2,458,269 | ) | 18,942,910 | |||||
|
Extensions, discoveries, additions and improved recovery
|
21,585,840 | 1,065,740 | ||||||
|
Changes in estimated future development costs
|
(690,440 | ) | 4,733,700 | |||||
|
Development costs incurred
|
1,535,000 | 865,320 | ||||||
|
Revisions of previous quantity estimates
|
(11,875,235 | ) | (11,127,350 | ) | ||||
|
Accretion of discount
|
4,751,838 | 583,780 | ||||||
|
Net change in income taxes
|
(5,451,156 | ) | (4,500,813 | ) | ||||
|
Purchases of reserves in place
|
2,606,360 | 24,767,887 | ||||||
|
Sales of reserves in place
|
(4,221,993 | ) | (18,398,099 | ) | ||||
|
Change in timing of estimated future production
|
(1,144,821 | ) | (1,113,746 | ) | ||||
|
Standardized measure, end of year
|
$ | 42,724,817 | $ | 39,206,493 | ||||
|
Exhibit Number
|
Description
|
|
|
3.1
|
Articles of Incorporation (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 3.1).
|
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation of Lucas Energy, Inc. (Incorporated by reference to Exhibit B to the Information Statement on Schedule 14C filed with the SEC on February 16, 2007).
|
|
|
3.3
|
Certificate of Amendment to Articles of Incorporation of Lucas Energy, Inc. (Incorporated by reference to Exhibit B to the Proxy Statement on Schedule 14A filed with the SEC on March 31, 2010).
|
|
|
3.4
|
Certificate of Amendment to Articles of Incorporation of Lucas Energy, Inc. (Incorporated by reference to the Form 8-K dated January 10, 2011, filed with the SEC on January 10, 2011).
|
|
|
3.5
|
Bylaws (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 3.2).
|
|
|
10.1
|
Contract with SMC (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 10.1).
|
|
|
10.2
|
Consignment Agreement (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 10.2).
|
|
|
10.3
|
Stock Purchase Agreement between Lucas Energy, Inc. and The Delphic Oil Co., LLC, dated December 20, 2006 (Incorporated by reference to the Form 8-K dated December 20, 2006 filed with the SEC on December 21, 2009 as Exhibit 10.1).
|
|
|
10.4
|
Oil, Gas and Mineral Lease between Lucas Energy, Inc. and Griffin, filed of record on February 23, 2007 (Incorporated by reference to the Form 8-K dated February 24, 2007 filed with the SEC on March 1, 2007 as Exhibit 10.4).
|
|
|
10.5
|
Employment Agreement between Lucas Energy, Inc. and James J. Cerna, dated March 20, 2007 (Incorporated by reference to the Company Annual Report on Form 10-KSB for the fiscal year ended March 31, 2007 filed with the SEC on June 29, 2007, Exhibit 10.5).
|
|
|
10.6
|
Employment Agreement between Lucas Energy, Inc. and William A. Sawyer, dated March 20, 2007 (Incorporated by reference to the Company Annual Report on Form 10-KSB for the fiscal year ended March 31, 2007 filed with the SEC on June 29, 2007, Exhibit 10.6).
|
|
|
10.7
|
Credit Agreement between Lucas Energy, Inc. and Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.8
|
Secured Promissory Note between Lucas Energy, Inc. and Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.9
|
Deed of Trust, Security Agreement, Financing Statement and Assignment of Production from Lucas Energy to Kenneth R. Batson, Trustee, for the benefit of Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.10
|
Security Agreement by Lucas Energy, Inc. in favor of Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.11
|
Termination of Credit Agreement with Amegy Bank and Release of all Liens and Security Interests held dated May 5, 2010 (Incorporated by reference to the Form 8-K dated May 5, 2010 filed with the SEC May 6, 2010).
|
|
|
10.12
|
Unregistered Sale of Equity Securities and Departure of Director and Appointment of Director (Incorporated by reference to the Form 8-K dated October 8, 2009 filed with the SEC October 13, 2009).
|
|
|
10.13
|
Placement Agent Agreement with WR Hambrecht & Co (Incorporated by reference to the Form 8-K dated March 26, 2009 filed with the SEC March 26, 2010).
|
|
|
10.14
|
Lucas Energy, Inc. 2010 Long Term Incentive Plan (Incorporated by reference to the Form S-8 filed with the SEC on April 23, 2010).
|
|
|
10.15
|
Purchase and Sale Agreement Between Lucas Energy, Inc. and HilCorp Energy I, L.P. dated April 1, 2010 (Incorporated by reference to the Form 10-K filed with the Commission on July 14, 2010).
|
|
|
10.16
|
Securities Purchase Agreement (Incorporated by reference to the Form 8-K dated December 26, 2010, filed with the SEC on December 27, 2010).
|
|
|
10.17
|
Form of Series B and C Warrant (Incorporated by reference to the Form 8-K dated December 26, 2010, filed with the SEC on December 27, 2010).
|
|
|
10.18
|
Letter of Intent with Nacogdoches Oil & Gas, Inc. (Incorporated by reference to the Form 8-K dated January 20, 2011, filed with the SEC on January 25, 2011).
|
|
|
10.19
|
Letter Agreement with Nacogdoches Oil & Gas, Inc. (Incorporated by reference to the Form 8-K dated January 20, 2011, filed with the SEC on January 25, 2011).
|
|
|
10.20*
|
Employment Agreement between Lucas Energy, Inc. and William A. Sawyer, dated April 1, 2011.
|
|
|
10.21*
|
Employment Agreement between Lucas Energy, Inc. and K. Andrew Lai, dated February 18, 2011.
|
|
|
10.22*
|
Form of Officer Stock Option Agreement.
|
|
|
10.23*
|
Form of Director Stock Option Agreement.
|
|
|
14.1
|
Code of Ethics (Incorporated by reference to the Company Annual Report on Form 10-K/A, Amendment No. 1, for the fiscal year ended March 31, 2009 filed with the SEC on July 29, 2009).
|
|
|
21.1*
|
Subsidiaries
|
|
| 23.1* |
Consent of GBH CPAs, PC
|
|
|
23.2*
|
Consent of Forrest A. Garb & Associates, Inc.
|
|
|
31.1*
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2*
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1).
|
|
|
32.1*
|
Certification of CEO Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certification of CFO Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
99.1*
|
Report of Forrest A. Garb & Associates, Inc.
|
|
|
Signature
|
Title
|
Date
|
|
/s/ J. FRED HOFHEINZ
J. Fred Hofheinz
|
Chairman
|
June 28. 2011
|
|
/s/ WILLIAM SAWYER
William A. Sawyer
|
President, CEO, and Director
(Principal Executive Officer)
|
June 28, 2011
|
|
/s/ K. ANDREW LAI
K. Andrew Lai
|
Chief Financial Officer
(Principal Financial Officer and Accounting Officer)
|
June 28, 2011
|
|
/s/ W. ANDREW KRUSEN
W. Andrew Krusen
|
Director
|
June 28, 2011
|
|
/s/ PETER K. GRUNEBAUM
Peter K. Grunebaum
|
Director
|
June 28, 2011
|
|
1.
|
Representations and Warranties.
|
|
(a)
|
Corporate and Other Action. The Company has all requisite power and authority (corporate and other), and has taken all necessary corporate action, to authorize, execute, deliver and perform this Stock Option Agreement (the “Option Agreement”), to execute, issue, sell and deliver the Option, to authorize and reserve for issue and, upon payment from time to time of the Purchase Price, to issue, sell and deliver, the shares of the Common Stock issuable upon exercise of the Option (“Shares”), and to perform all of its obligations under this Option Agreement and the Option. The Shares, when issued in accordance with this Option Agreement, will be duly authorized and validly issued and outstanding, fully paid and non-assessable and free of all liens, claims, encumbrances and preemptive rights. This Option Agreement has been or will be duly executed and delivered by the Company and is or will be a legal, valid and binding agreement of the Company, enforceable in accordance with its terms. No authorization, approval, consent or other order of any governmental entity, regulatory authority or other third party is required for such authorization, execution, delivery, performance, issue or sale.
|
|
(b)
|
No Violation. The execution and delivery of this Option Agreement, the consummation of the transactions herein contemplated and the compliance with the terms and provisions of this Option Agreement will not conflict with, or result in a breach of, or constitute a default or an event permitting acceleration under, any statute, the Articles of Incorporation or Bylaws of the Company or any indenture, mortgage, deed of trust, note, bank loan, credit agreement, franchise, license, lease, permit, or any other agreement, understanding, instrument, judgment, decree, order, statute, rule or regulation to which the Company is a party or by which it is bound.
|
|
2.
|
Transferability of Option.
|
|
3.
|
Vesting of Option, Exercise of Option, Partial Exercise, Notice.
|
|
(a)
|
Vesting Period. Subject to the Option Holder's continued service with the Company and the terms and conditions of this Agreement and the Plan, the Option will vest and become exercisable with respect to ____% of the Option Shares on each of the ________, ________, ________ and ________ anniversaries of the Grant Date, so that the Option will be 100% vested and exercisable after the ________ anniversary of the Date of Grant, as set forth in the following schedule:
|
|
Timeframe from Grant Date
(Vesting Date)
|
Vesting
|
Cumulative Vesting
|
||
|
__________, 20__ (1 year)
|
%
|
%
|
||
|
__________, 20__ (2 years)
|
%
|
%
|
||
|
__________, 20__ (3 years)
|
%
|
%
|
||
|
__________, 20__ (4 years)
|
%
|
%
|
|
i.
|
the acquisition by any individual, entity or group of more than fifty percent (50%) of the combined voting power of the then-outstanding voting securities of the Company entitled to vote generally in the election of directors (the "Outstanding Company Voting Securities"); provided, however, that the following acquisitions shall not constitute a Change of Control: (A) any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Company or any corporation controlled by the Company, (B) any acquisition by Holder, by any group of persons consisting of relatives within the second degree of consanguinity or affinity of Holder or by any affiliate of Holder or (C) any acquisition by an entity pursuant to a reorganization, merger or consolidation, unless such reorganization, merger or consolidation constitutes a Change of Control under clause (ii) of this Section 3;
|
|
ii.
|
the consummation of a reorganization, merger or consolidation, unless following such reorganization, merger or consolidation fifty percent (50%) or more of the combined voting power of the then-outstanding voting securities of the entity resulting from such reorganization, merger or consolidation entitled to vote generally in the election of directors is then beneficially owned, directly or indirectly, by all or substantially all of the individuals and entities who were the beneficial owners, respectively, of the Outstanding Company Voting Securities immediately prior to such reorganization, merger or consolidation;
|
|
iii.
|
the (i) approval by the stockholders of the Company of a complete liquidation or dissolution of the Company or (ii) sale or other disposition (in one transaction or a series of related transactions) of all or substantially all of the assets of the Company, unless the successor entity existing immediately after such sale or disposition is then beneficially owned, directly or indirectly, by all or substantially all of the individuals and entities who were the beneficial owners, respectively, of the Outstanding Company Voting Securities immediately prior to such sale or disposition;
|
|
iv.
|
a change in the majority of board members of the Company in a six-month period; or
|
|
v.
|
the Board adopts a resolution to the effect that, for purposes hereof, a Change of Control has occurred.
|
|
(b)
|
Exercise Period. This Option shall expire and all rights hereunder shall be extinguished upon the earlier of:
|
|
(i)
|
Five (5) years from the date such Options were granted by the Board of Directors; or
|
|
(ii)
|
Three (3) Months from the Termination Date, unless such termination shall have terminated:
|
|
(1)
|
as a result of the disability of Holder, in which event such exercise period shall expire on the date twelve (12) months following such termination of service by the Company, not to exceed the time period specified in Section 3(b)(i) above; or
|
|
(2)
|
as a result of the death of Holder (other than as a result of disability), in which event such exercise period shall expire on the date twelve (12) months after the date of Holder’s death, not to exceed the time period specified in Section 3(b)(i) above.
|
|
(c)
|
Exercise in Full. Subject to Section 3(a) and 3(b), the Option may be exercised in full by the Option Holder by surrender of the Form of Subscription attached hereto as Schedule A at the end thereof duly executed by such Option Holder, to the Company, accompanied by payment as determined by 3(e) below, in the amount obtained by multiplying the number of Shares by the Purchase Price per share after giving effect to any adjustments as provided in Section 5 below.
|
|
(d)
|
Partial Exercise. Subject to Section 3(a) and 3(b), the Option may be exercised in part by the Option Holder by surrender of the Form of Subscription attached hereto as Schedule A duly executed by such Option Holder, to the Company, accompanied by payment as determined by 3(e) below, in amount obtained by multiplying the number of Shares designated by the Option Holder in the Form of Subscription, by the Purchase Price per share after giving effect to any adjustments as provided in Section 5 below. Upon any such partial exercise, the Company at its expense will forthwith issue and deliver to or upon the order of the Option Holder an updated schedule showing the number of Shares exercisable by the Option after the exercise and giving effect to any adjustment herein as provided in Section 5.
|
|
(e)
|
Payment of Purchase Price. The Purchase Price may be made by any of the following or a combination thereof, at the election of the Option Holder:
|
|
(i) In cash, by wire transfer, by certified or cashier’s check, or by money order; or
|
|
(ii) Only during a Termination for Disability or Death Period, by delivery to the Company of an exercise notice that requests the Company to issue to the Option Holder the full number of shares as to which the Option is then exercisable, less the number of shares that have an aggregate Fair Market Value, as determined by the Board in its sole discretion at the time of exercise, equal to the aggregate purchase price of the shares to which such exercise relates. This method of exercise allows the Option Holder to use a portion of the shares issuable at the time of exercise as payment for the shares to which the Option relates and is often referred to as a "cashless exercise." For example, if an option holder elects to exercise 1,000 shares at an exercise price of $0.25 and the current Fair Market Value of the shares on the date of exercise is $1.00, the option holder can use 250 of the 1,000 shares at $1.00 per share to pay for the exercise of the entire option (250 x $1.00 = $250.00) and receive only the remaining 750 shares.
|
|
4.
|
Delivery of Stock Certificates on Exercise.
|
|
5.
|
Adjustment of Purchase Price and Number of Shares Purchasable.
|
|
(a)
|
In case the Company shall at any time after the date of this Option Agreement (i) declare a dividend on the Common Stock in shares of its capital stock, (ii) subdivide the outstanding Common Stock, (iii) combine the outstanding Common Stock into a smaller number of shares of Common Stock, or (iv) issue any shares of its capital stock by reclassification of the Common Stock, including any such reclassification in connection with a consolidation or merger in which the Company is the continuing corporation, then in each case the Purchase Price, and the number and kind of Shares receivable upon exercise, in effect at the time of the record date for such dividend or of the effective date of such subdivision, combination, or reclassification shall be proportionately adjusted so that the holder of any Option exercised after such time shall be entitled to receive the aggregate number and kind of Shares which, if such Option had been exercised immediately prior to such record date, he would have owned upon such exercise and been entitled to receive by virtue of such dividend, subdivision, combination, or reclassification. Such adjustment shall be made successively whenever any event listed above shall occur.
|
|
(b)
|
No adjustment in the Purchase Price shall be required if such adjustment is less than US $0.01; provided, however, that any adjustments which by reason of this subsection (b) are not required to be made shall be carried forward and taken into account in any subsequent adjustment. All calculations under this Section 5 shall be made to the nearest cent or to the nearest one-thousandth of a share, as the case may be.
|
|
(c)
|
Upon each adjustment of the Purchase Price as a result of the calculations made in subsection (a) of this Section 5, the Option outstanding prior to the making of the adjustment in the Purchase Price shall thereafter evidence the right to purchase, at the adjusted Purchase Price, that number of Shares obtained by (i) multiplying the number of Shares purchasable upon exercise of the Option immediately prior to adjustment of the number of Shares by the Purchase Price in effect prior to adjustment of the Purchase Price and (ii) dividing the product so obtained by the Purchase Price in effect immediately after such adjustment of the Purchase Price.
|
|
6.
|
Further Covenants of the Company.
|
|
(a)
|
Dilution or Impairments. The Company will not, by amendment of its certificate of incorporation or through any reorganization, transfer of assets, consolidation, merger or dissolution, avoid or seek to avoid the observance or performance of any of the terms of the Option or of this Option Agreement, but will at all times in good faith assist in the carrying out of all such terms and in the taking of all such action as may be necessary or appropriate in order to protect the rights of the Option Holder against dilution or other impairment. Without limiting the generality of the foregoing, the Company:
|
|
(i)
|
shall at all times reserve and keep available, solely for issuance and delivery upon the exercise of the Option, all shares of Common Stock from time to time issuable upon the exercise of the Option and shall take all necessary actions to ensure that the par value per share, if any, of the Common Stock is at all times equal to or less than the then effective Purchase Price per share; and
|
|
(ii)
|
will take all such action as may be necessary or appropriate in order that the Company may validly and legally issue fully paid and non-assessable shares of Common Stock upon the exercise of the Option from time to time outstanding.
|
|
(b)
|
Title to Stock. All Shares delivered upon the exercise of the Option shall be validly issued, fully paid and non-assessable; each Option Holder shall, upon such delivery, receive good and marketable title to the Shares, free and clear of all voting and other trust arrangements, liens, encumbrances, equities and claims whatsoever; and the Company shall have paid all taxes, if any, in respect of the issuance thereof.
|
|
(c)
|
Replacement of Option. Upon receipt of evidence reasonably satisfactory to the Company of the loss, theft, destruction or mutilation of any Option and, in the case of any such loss, theft or destruction, upon delivery of an indemnity agreement reasonably satisfactory in form and amount to the Company or, in the case of any such mutilation, upon surrender and cancellation of such Option, the Company, at the expense of the Option Holder, will execute and deliver, in lieu thereof, a new Option of like tenor.
|
|
(d)
|
Fractional Shares. No fractional Shares are to be issued upon the exercise of any Option, but the Company shall round any fraction of a share to the nearest whole Share.
|
|
7.
|
Miscellaneous.
|
|
LUCAS ENERGY, INC.
|
|
|
By:____________________________
|
|
|
Its: ___________________
|
|
|
Printed Name: ____________________
|
|
|
OPTION HOLDER
|
|
|
By:_________________________
|
|
|
____________________________
|
|
SCHEDULE A
|
|
____________________________________________
|
|
|
(Signature must conform in all respects to name of holder
|
|
|
as specified on the face of the enclosed Option)
|
|
|
____________________________________________
|
|
|
(Printed Name)
|
|
|
____________________________________________
|
|
|
(Address)
|
|
________________ = Fair Market Value - the average closing price of the Common Stock (if actual sales price information on any trading day is not available, the closing bid price shall be used) for the five trading days prior to the date of exercise of this Warrant (the “Average Closing Bid Price”), as reported by the National Association of Securities Dealers Automated Quotation System (“NASDAQ”), or if the Common Stock is not traded on NASDAQ, the Average Closing Bid Price in the over-the-counter market; provided, however, that if the Common Stock is listed on a stock exchange, the Fair Market Value shall be the Average Closing Bid Price on such exchange; and, provided further, that if the Common Stock is not quoted or listed by any organization, the fair value of the Common Stock, as determined by the Board of Directors of the Company, whose determination shall be conclusive, shall be used). In no event shall the Fair Market Value of any share of Common Stock be less than its par value.
|
|
Date: June 7, 2011 to be effective January 10, 2011
|
|
1.
|
Representations and Warranties.
|
|
(a)
|
Corporate and Other Action. The Company has all requisite power and authority (corporate and other), and has taken all necessary corporate action, to authorize, execute, deliver and perform this Stock Option Agreement (the “Option Agreement”), to execute, issue, sell and deliver the Option and a certificate or certificates evidencing the Option, to authorize and reserve for issue and, upon payment from time to time of the Purchase Price, to issue, sell and deliver, the shares of the Common Stock issuable upon exercise of the Option (“Shares”), and to perform all of its obligations under this Option Agreement and the Option. The Shares, when issued in accordance with this Option Agreement, will be duly authorized and validly issued and outstanding, fully paid and nonassessable and free of all liens, claims, encumbrances and preemptive rights. This Option Agreement and, when issued, each Option issued pursuant hereto, has been or will be duly executed and delivered by the Company and is or will be a legal, valid and binding agreement of the Company, enforceable in accordance with its terms. No authorization, approval, consent or other order of any governmental entity, regulatory authority or other third party is required for such authorization, execution, delivery, performance, issue or sale.
|
|
(b)
|
No Violation. The execution and delivery of this Option Agreement, the consummation of the transactions herein contemplated and the compliance with the terms and provisions of this Option Agreement and of the Option will not conflict with, or result in a breach of, or constitute a default or an event permitting acceleration under, any statute, the Articles of Incorporation or Bylaws of the Company or any indenture, mortgage, deed of trust, note, bank loan, credit agreement, franchise, license, lease, permit, or any other agreement, understanding, instrument, judgment, decree, order, statute, rule or regulation to which the Company is a party or by which it is bound.
|
|
2.
|
Transfer.
|
|
(a)
|
Transferability of Option. The Option Holder agrees that the Option is not transferable by Option Holder, except by testamentary disposition by the Option Holder or the laws of intestate succession. No such interest shall be subject to execution, attachment or similar legal process, including, without limitation, seizure for the payment of the Option Holder's debts, judgments, alimony, or separate maintenance. During the lifetime of the Option Holder, the Option is exercisable only by the Holder.
|
|
3.
|
Vesting of Option, Exercise of Option, Partial Exercise, Notice.
|
|
(a)
|
Vesting Period. Options to purchase 6,000 shares shall vest on each of the dates that fall three months, six months, nine months and twelve months from March 31, 2010 (provided that Options to purchase an aggregate of 18,000 shares shall have already vested as of the Grant Date), until Holder has vested the entire Option (subject to Section 3(b), below), provided that the entire Option shall vest to Holder immediately upon the occurrence of a "Change in Control" as defined under the Plan, which includes the consummation or occurrence of one or more of the following:
|
|
|
(i) The Company being merged into or consolidated with another corporation or entity;
|
|
|
(ii) The acquisition of greater than fifty (50) percent of the Company’s outstanding stock in one or a series of transactions by an entity or affiliated entities in a six month period;
|
|
|
(iii) All or substantially all of the assets, or interests in the assets, of the Company being acquired by another person;
|
|
|
(iv) A change in the majority of the Board of Directors in a six month period; or
|
|
|
(iii) The reorganization or liquidation of the Company.
|
|
Timeframe from Grant Date
(Vesting Date)
|
Vesting
|
Cumulative Vesting
|
||
|
June 30, 2010
(deemed effective as of the Grant Date)
|
25%
|
25%
|
||
|
September 30, 2010
(deemed effective as of the Grant Date)
|
25%
|
50%
|
||
|
December 31, 2010
(deemed effective as of the Grant Date)
|
25%
|
75%
|
||
|
March 31, 2011
|
25%
|
100%
|
|
(b)
|
Exercise Period. This Option shall expire and all rights hereunder shall be extinguished upon the earlier of:
|
|
(i)
|
Five (5) years from the date such Options were granted by the Board of Directors; or
|
|
(ii)
|
Three (3) Months from the Termination Date, unless such termination shall have terminated:
|
|
|
(1)
|
as a result of the disability of Holder, in which event such exercise period shall expire on the date twelve (12) months following such termination of service by the Company, not to exceed the time period specified in Section 3(b)(i) above; or
|
|
|
(2)
|
as a result of the death of Holder (other than as a result of disability), in which event such exercise period shall expire on the date twelve (12) months after the date of Holder’s death, not to exceed the time period specified in Section 3(b)(i) above.
|
|
(c)
|
Exercise in Full. Subject to Section 3(a) and 3(b), the Option may be exercised in full by the Option Holder by surrender of the Option, with the Form of Subscription attached hereto as Schedule 2 executed by such Option Holder, to the Company, accompanied by payment as determined by 3(e) below, in the amount obtained by multiplying the number of Shares represented by the respective Option by the Purchase Price per share (after giving effect to any adjustments as provided in Section 5 below).
|
|
(d)
|
Partial Exercise. Subject to Section 3(a) and 3(b), each Option may be exercised in part by the Option Holder by surrender of the Option, with the Form of Subscription attached hereto as Schedule 2 at the end thereof duly executed by such Option Holder, in the manner and at the place provided in Section 3(c) above, accompanied by payment as determined by 3(e) below, in amount obtained by multiplying the number of Shares designated by the Option Holder in the Form of Subscription attached hereto as Schedule 2 to the Option by the Purchase Price per share (after giving effect to any adjustments as provided in Section 5 below). Upon any such partial exercise, the Company at its expense will forthwith issue and deliver to or upon the order of the Option Holder a new Option of like tenor, in the name of the Option Holder, calling in the aggregate for the purchase of the number of Shares equal to the number of such Shares called for on the face of the respective Option (after giving effect to any adjustment herein as provided in Section 5 below) minus the number of such Shares designated by the Option Holder in the aforementioned form of subscription.
|
|
(e)
|
Payment of Purchase Price. The Purchase Price may be made by any of the following or a combination thereof, at the election of the Option Holder:
|
|
|
(i) In cash, by wire transfer, by certified or cashier’s check, or by money order; or
|
|
|
(ii) In the event that the Option Holder dies or separates from service with the Company and Subsidiaries because of the Option Holder’s disability, by delivery to the Company of an exercise notice that requests the Company to issue to the Option Holder the full number of shares as to which the Option is then exercisable, less the number of shares that have an aggregate Fair Market Value, as determined by the Board in its sole discretion at the time of exercise, equal to the aggregate purchase price of the shares to which such exercise relates. (This method of exercise allows the Option Holder to use a portion of the shares issuable at the time of exercise as payment for the shares to which the Option relates and is often referred to as a "cashless exercise." For example, if the Option Holder elects to exercise 1,000 shares at an exercise price of $0.25 and the current Fair Market Value of the shares on the date of exercise is $1.00, the Option Holder can use 250 of the 1,000 shares at $1.00 per share to pay for the exercise of the entire Option (250 x $1.00 = $250.00) and receive only the remaining 750 shares).
|
|
4.
|
Delivery of Stock Certificates on Exercise.
|
|
5.
|
Adjustment of Purchase Price and Number of Shares Purchasable.
|
|
(a)
|
In case the Company shall at any time after the date of this Option Agreement (i) declare a dividend on the Common Stock in shares of its capital stock, (ii) subdivide the outstanding Common Stock, (iii) combine the outstanding Common Stock into a smaller number of shares of Common Stock, or (iv) issue any shares of its capital stock by reclassification of the Common Stock (including any such reclassification in connection with a consolidation or merger in which the Company is the continuing corporation), then in each case the Purchase Price, and the number and kind of Shares receivable upon exercise, in effect at the time of the record date for such dividend or of the effective date of such subdivision, combination, or reclassification shall be proportionately adjusted so that the holder of any Option exercised after such time shall be entitled to receive the aggregate number and kind of Shares which, if such Option had been exercised immediately prior to such record date, he would have owned upon such exercise and been entitled to receive by virtue of such dividend, subdivision, combination, or reclassification. Such adjustment shall be made successively whenever any event listed above shall occur.
|
|
(b)
|
No adjustment in the Purchase Price shall be required if such adjustment is less than US $0.01; provided, however, that any adjustments which by reason of this subsection (b) are not required to be made shall be carried forward and taken into account in any subsequent adjustment. All calculations under this Section 5 shall be made to the nearest cent or to the nearest one-thousandth of a share, as the case may be.
|
|
(c)
|
Upon each adjustment of the Purchase Price as a result of the calculations made in subsection (a) of this Section 5, the Option outstanding prior to the making of the adjustment in the Purchase Price shall thereafter evidence the right to purchase, at the adjusted Purchase Price, that number of Shares (calculated to the nearest thousandth) obtained by (i) multiplying the number of Shares purchasable upon exercise of the Option immediately prior to adjustment of the number of Shares by the Purchase Price in effect prior to adjustment of the Purchase Price and (ii) dividing the product so obtained by the Purchase Price in effect immediately after such adjustment of the Purchase Price.
|
|
6.
|
Further Covenants of the Company.
|
|
(a)
|
Dilution or Impairments. The Company will not, by amendment of its certificate of incorporation or through any reorganization, transfer of assets, consolidation, merger or dissolution, avoid or seek to avoid the observance or performance of any of the terms of the Option or of this Option Agreement, but will at all times in good faith assist in the carrying out of all such terms and in the taking of all such action as may be necessary or appropriate in order to protect the rights of the Option Holder against dilution or other impairment. Without limiting the generality of the foregoing, the Company:
|
|
(i)
|
shall at all times reserve and keep available, solely for issuance and delivery upon the exercise of the Option, all shares of Common Stock (or Other Securities) from time to time issuable upon the exercise of the Option and shall take all necessary actions to ensure that the par value per share, if any, of the Common Stock (or Other Securities) is at all times equal to or less than the then effective Purchase Price per share; and
|
|
(ii)
|
will take all such action as may be necessary or appropriate in order that the Company may validly and legally issue fully paid and nonassessable shares of Common Stock or Other Securities upon the exercise of the Option from time to time outstanding.
|
|
(b)
|
Title to Stock. All Shares delivered upon the exercise of the Option shall be validly issued, fully paid and nonassessable; each Option Holder shall, upon such delivery, receive good and marketable title to the Shares, free and clear of all voting and other trust arrangements, liens, encumbrances, equities and claims whatsoever; and the Company shall have paid all taxes, if any, in respect of the issuance thereof.
|
|
(c)
|
Replacement of Option. Upon receipt of evidence reasonably satisfactory to the Company of the loss, theft, destruction or mutilation of any Option and, in the case of any such loss, theft or destruction, upon delivery of an indemnity agreement reasonably satisfactory in form and amount to the Company or, in the case of any such mutilation, upon surrender and cancellation of such Option, the Company, at the expense of the Option Holder, will execute and deliver, in lieu thereof, a new Option of like tenor.
|
|
(d)
|
Fractional Shares. No fractional Shares are to be issued upon the exercise of any Option, but the Company shall round any fraction of a share to the nearest whole Share.
|
|
7.
|
Holders of Shares. The Option is issued upon the following terms, all of which each Option Holder by the taking thereof consents and agrees: any person who shall become a holder or owner of Shares, subject to any provisions of this Option, shall take such shares subject to the provisions of Section 2(b) hereof; each prior taker or owner waives and renounces all of his equities or rights in such Option in favor of each such permitted bona fide purchaser, and each such permitted bona fide purchaser shall acquire absolute title thereto and to all rights presented thereby.
|
|
8.
|
Miscellaneous.
|
|
LUCAS ENERGY, INC.
|
|
|
By:________________________________________
|
|
|
Its:_________________________________________
|
|
|
Printed Name:________________________________
|
|
Registered Owner: ______________
|
Effective Date: January 10, 2011
|
| Purchase Price Per Share: | US $2.07 |
|
Vesting Date:
|
Subject to Section 3(a) and 3(b) of the Option Agreement, January 10, 2011, 5:00 p.m. Central Standard Time
|
|
Expiration Date:
|
Subject to Section 3(b) of the Option Agreement, October 7, 2020, 5:00 p.m. Central Standard Time.
|
|
LUCAS ENERGY, INC.
|
|
|
By:________________________________________
|
|
|
Its:_________________________________________
|
|
|
Printed Name:________________________________
|
| Registered Owner: ______________ | Effective Date: January 10, 2011 |
| Purchase Price Per Share: | US $2.07 |
|
Vesting Date:
|
Subject to Section 3(a) and 3(b) of the Option Agreement, January 10, 2011, 5:00 p.m. Central Standard Time
|
|
Expiration Date:
|
Subject to Section 3(b) of the Option Agreement, October 7, 2020, 5:00 p.m. Central Standard Time.
|
|
LUCAS ENERGY, INC.
|
|
|
By:________________________________________
|
|
|
Its:_________________________________________
|
|
|
Printed Name:________________________________
|
| Registered Owner: ______________ | Effective Date: January 10, 2011 |
| Purchase Price Per Share: | US $2.07 |
|
Vesting Date:
|
Subject to Section 3(a) and 3(b) of the Option Agreement, January 10, 2011, 5:00 p.m. Central Standard Time
|
|
Expiration Date:
|
Subject to Section 3(b) of the Option Agreement, October 7, 2020, 5:00 p.m. Central Standard Time.
|
|
LUCAS ENERGY, INC.
|
|
|
By:________________________________________
|
|
|
Its:_________________________________________
|
|
|
Printed Name:________________________________
|
| Registered Owner: ______________ | Effective Date: January 10, 2011 |
| Purchase Price Per Share: | US $2.07 |
|
Vesting Date:
|
Subject to Section 3(a) and 3(b) of the Option Agreement, effective March 31, 2011, 5:00 p.m. Central Standard Time
|
|
Expiration Date:
|
Subject to Section 3(b) of the Option Agreement, October 7, 2020, 5:00 p.m. Central Standard Time.
|
|
LUCAS ENERGY, INC.
|
|
|
By:________________________________________
|
|
|
Its:_________________________________________
|
|
|
Printed Name:______________________
|
|
|
SCHEDULE 2
|
|
____________________________________________
|
|
|
(Signature must conform in all respects to name of holder
|
|
|
as specified on the face of the enclosed Option)
|
|
|
____________________________________________
|
|
|
(Printed Name)
|
|
|
____________________________________________
|
|
|
(Address)
|
|
________________ =
|
Fair Market Value - the average closing price of the Common Stock (if actual sales price information on any trading day is not available, the closing bid price shall be used) for the five trading days prior to the date of exercise of this Warrant (the “Average Closing Bid Price”), as reported by the National Association of Securities Dealers Automated Quotation System (“NASDAQ”), or if the Common Stock is not traded on NASDAQ, the Average Closing Bid Price in the over-the-counter market; provided, however, that if the Common Stock is listed on a stock exchange, the Fair Market Value shall be the Average Closing Bid Price on such exchange; and, provided further, that if the Common Stock is not quoted or listed by any organization, the fair value of the Common Stock, as determined by the Board of Directors of the Company, whose determination shall be conclusive, shall be used). In no event shall the Fair Market Value of any share of Common Stock be less than its par value.
|
![]() |
|
|
William D. Harris III, CEO
|
|
|
Forrest A. Garb & Associates, Inc.
|
|
|
Texas Registered Engineering Firm F-629
|
|
|
Dallas, Texas
|
|
|
June 28, 2011
|
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended March 31, 2011, of Lucas Energy, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended March 31, 2011 of Lucas Energy, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
Estimated Net Reserves1
|
Estimated Future Net Revenue
|
|||||||||||||||
|
Reserve
Category
|
Oil and Condensate
(MBbl)2
|
Gas
(MMcf)2
|
Undiscounted (M$)2
|
Discounted at
10% Per Year3(M$)2
|
||||||||||||
|
Proved
Producing
|
106.96 | 73.82 | 5,062.71 | 4,050.85 | ||||||||||||
|
Undeveloped
|
2,661.24 | 769.43 | 106,379.64 | 52,437.00 | ||||||||||||
|
Total Proved4
|
2,768.20 | 843.25 | 111,442.35 | 56,487.85 | ||||||||||||
|
Probable
Undeveloped
|
1,334.80 | 809.63 | 43,869.20 | 7,263.76 | ||||||||||||
|
Total Probable4
|
1,334.80 | 809.63 | 43,869.20 | 7,263.76 | ||||||||||||
|
4The reserves and revenues in the summary table were estimated using the PHDWin economics program. Due to the rounding procedures used in this program, there may be slight differences in the calculated and summed values.
|




|
Yours truly,
|
|
![]() |
|
|
Forrest A. Garb & Associates, Inc.
|
|
|
Texas Registered Engineering Firm F-629
|
|
![]() |
|
![]() |
|
|
W. D. Harris III
|
|
|
Chief Executive Officer
|
|
|
Forrest A. Garb & Associates, Inc.
|